7649 E Amherst AvenueDenverCO80231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 7649 E Amherst Avenue, Denver, CO, 80231 priced at $779,000 converts $5,098/mo rent into $558/mo cash flow after a $3,813/mo obligation. Total monthly income equals $5,098/mo, and annual cash flow totals $6,695/yr on $256,291 invested. Return on cash invested prints 22.67% in year one, and rental yield reads 7.85% against a $779,000 entry. Equity gained on principal adds $5,027/yr, while 5% annual appreciation compiles into $215,223 by year five. Five-year ROI reaches 117.14% and total cumulative return in cash sums $300,218. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,098/mo property income covering a $3,813/mo payment, not borrower’s personal income.
Single Family
Built in 1974
10,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80231, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,682 (100%) |
| Owner Occupied HU | 5,982 (33.8%) |
| Renter Occupied HU | 10,644 (60.2%) |
| Vacant Housing Units | 1,056 ( 6.0%) |
| Median Home Value | $592,032 |
| Average Home Value | $637,644 |
Housing Distribution
Address Breakdown
Residential
17,646
Single Family
5,300
Multi-Family
12,346
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allie Klass-Daharb • HomeSmart Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #5615802
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)