The Belford Plan, Three HillsMorrisonCO80465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Morrison at The Belford Plan, Three Hills, Morrison, CO, 80465 with 5% annual appreciation on a $623,990 basis while $4,333/mo rent supports operations. Total monthly income totals $4,333/mo and a $3,054/mo payment preserves $697/mo for cash returns. Annual cash flow comes to $8,359/yr on $205,293 deployed, and return on cash invested reaches 24.13% in year one. Equity gained on principal adds $4,027/yr, and five-year appreciation sums $172,397 alongside rental yield of 8.33%. Five-year ROI measures 124.98% and total cumulative return in cash totals $256,580.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,333/mo property income versus a $3,054/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80465, Morrison, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,713 (100%) |
| Owner Occupied HU | 5,745 (85.6%) |
| Renter Occupied HU | 709 (10.6%) |
| Vacant Housing Units | 259 ( 3.9%) |
| Median Home Value | $769,803 |
| Average Home Value | $880,919 |
Housing Distribution
Address Breakdown
Residential
6,470
Single Family
6,226
Multi-Family
244
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
