Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 7635 Green Bulrush Way, Katy, TX, 77493 generates $3,306/mo in rent and, after a $1,786/mo payment, leaves $711/mo in cash flow. Total monthly income is $3,306/mo, and annual cash flow is $8,531/yr on $120,997 invested. Return on cash invested sits at 26.96% in year one, and rental yield is 10.87% on a $364,999 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,842 over five years. Five-year ROI reaches 141.85% and total cumulative return in cash sums $171,631. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,306/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
3,471 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: April Sanders • Allsource Properties
Mls Name: HAR
Mls ID: #66358763
