7635 Dawnridge DrHoustonTX77071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 7635 Dawnridge Dr, Houston, TX, 77071 priced at $196,600 pairs $2,152/mo rent with $658/mo cash flow after a $962/mo payment. Total monthly income equals $2,152/mo, and annual cash flow comes to $7,899/yr on $65,173 invested. Return on cash invested is 32.03% in year one, and rental yield stands at 13.14% on a $196,600 basis. Equity gained on principal adds $1,269/yr, and 5% annual appreciation accumulates to $54,317 by year five. Five-year ROI measures 169.72% and total cumulative return in cash reaches $110,612. For financing, Ziffy Mortgage’s DSCR program evaluates $2,152/mo property income against a $962/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
6,882 sqft lot
$N/A/sqft
$54 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77071, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 5,330 (52.6%) |
| Renter Occupied HU | 4,280 (42.2%) |
| Vacant Housing Units | 522 ( 5.2%) |
| Median Home Value | $273,063 |
| Average Home Value | $307,273 |
Housing Distribution
Address Breakdown
Residential
10,557
Single Family
6,009
Multi-Family
4,548
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices