763 Hawthorne RdLinthicumMD21090
INVESTMENT ANALYSIS
Investment Verdict
Solid Income763 Hawthorne Rd, Linthicum, MD, 21090 in Linthicum is a solid income-producing rental, 9.08% gross yield, $3,329/mo rent, $592/mo net cash flow on a $440,000 buy. DSCR 1.68 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $121,564 and $4,052/yr in principal reduction project a total cumulative return of $204,989.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 5.8% |
| Monthly Cash Flow | $592 | $400 |
City averages based on Linthicum market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,329 |
| Total Monthly Debt Service | $2,562 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1966
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21090, Linthicum Heights, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,625 (100%) |
| Owner Occupied HU | 3,161 (68.3%) |
| Renter Occupied HU | 1,264 (27.3%) |
| Vacant Housing Units | 200 ( 4.3%) |
| Median Home Value | $423,891 |
| Average Home Value | $448,305 |
Housing Distribution
Address Breakdown
Residential
4,596
Single Family
4,211
Multi-Family
385
Businesses
719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1966
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21090, Linthicum Heights, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,625 (100%) |
| Owner Occupied HU | 3,161 (68.3%) |
| Renter Occupied HU | 1,264 (27.3%) |
| Vacant Housing Units | 200 ( 4.3%) |
| Median Home Value | $423,891 |
| Average Home Value | $448,305 |
Housing Distribution
Address Breakdown
Residential
4,596
Single Family
4,211
Multi-Family
385
Businesses
719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices