Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Granada at 763/765 The Alameda, El Granada, CA, 94018 generates $8,779/mo in rent and, after a $6,901/mo payment, leaves $57/mo in cash flow. Total monthly income is $8,779/mo, and annual cash flow is $681/yr on $456,840 invested. Return on cash invested sits at 20.52% in year one, and rental yield is 7.47% on a $1,410,000 entry. Equity gained on principal adds $9,099/yr, while 5% annual appreciation builds toward $389,557 over five years. Five-year ROI reaches 106.01% and total cumulative return in cash sums $484,275. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,779/mo property income rather than buyer’s personal income.
Multi Family
Built in 1962
5,900 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94018, El Granada, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,658 (100%) |
| Owner Occupied HU | 1,148 (69.2%) |
| Renter Occupied HU | 417 (25.2%) |
| Vacant Housing Units | 93 ( 5.6%) |
| Median Home Value | $1,471,751 |
| Average Home Value | $1,591,544 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
100
Date | Event | Price |
|---|---|---|
| 2024-07-27 | Price change | $1,410,000 |
| 2024-06-15 | Price change | $1,435,000 |
| 2024-04-29 | Price change | $1,455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Moriah Bettencourt • Del Mar Properties
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81946697
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-15 21:30:36 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
