7629 Bellingham Rd, Fort Worth, TX, 76179 | $338/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7629 Bellingham Rd, Fort Worth, TX, 76179 | $338/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2205 sft

2609 Breccia Dr, Fort Worth, TX, 76108

4 Bed
2 Bath
2084 sft

8917 Mahan Dr, Benbrook, TX, 76116

3 Bed
2 Bath
1921 sft

10712 Greenview Ct, Benbrook, TX, 76126

4 Bed
2 Bath
2285 sft

1160 Albatross Ct, Benbrook, TX, 76126

Nearby investment properties with comparable prices

4 Bed
3 Bath
2148 sft

6517 Sierra Madre Dr, Fort Worth, TX, 76179

3 Bed
2 Bath
2336 sft

321 Goldfinch Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1376 sft

1121 Tempe Ln, Fort Worth, TX, 76108

3 Bed
2 Bath
1909 sft

3908 Shawnee Trl, Lake Worth, TX, 76135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 7629 Bellingham Rd, Fort Worth, TX, 76179 earns $338/mo cash flow from $2,827/mo rent with a $1,713/mo payment. Total monthly income totals $2,827/mo, and annual cash flow totals $4,061/yr on $115,992 capital. ROI tracks 23.41% on current figures, and rental yield reads 9.7% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 122.84% and total cumulative return in cash sums $142,482. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,827/mo property income instead of your personal income.

Single Family

Built in 2020

5,227 sqft lot

$N/A/sqft

No HOA

More details about the property

RECENT PRICE IMPROVEMENT!!! Welcome to 7629 Bellingham Rd a stylish, move-in ready home built in 2020 that blends modern comfort with thoughtful design. Step inside to soaring ceilings, open living spaces, and abundant natural light that make this home feel bright and inviting. The gourmet kitchen features granite countertops, stainless steel appliances, and a spacious island perfect for entertaining or family dinners. The primary suite offers a private retreat with a large walk-in closet and spa-like bath. Three additional bedrooms provide plenty of space for kids, guests, or a home office. Enjoy evenings on the covered patio or head out to nearby parks, schools, and shopping just minutes away. Located in a growing community with easy access to major highways, this home is both convenient and connected. Highlights: Built in 2020 modern finishes & energy-efficient design 4 bedrooms, 2 bathrooms, open-concept layout Gourmet kitchen with granite counters & stainless appliances Spacious backyard with covered patio Close to schools, shopping, dining, and highways This home is priced to sell and ready for its next chapter. Dont wait schedule your tour today and see why Bellingham Rd should be your new address!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903