Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7617 Spicebush Rd, Fort Worth, TX, 76133 at $269,900 posts ROI 22.73% with $211/mo cash flow from $2,173/mo rent. Total monthly income equals $2,173/mo, and annual cash flow records $2,526/yr on $89,472 to close. Return on cash invested measures 22.73% and rental yield reads 9.66% at the current $269,900. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 by year five. Five-year ROI prints 119.43% and total cumulative return in cash totals $106,854.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,173/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $269,900 |
| 2024-08-13 | Listed for rent | $1,795 |
| 2024-08-05 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $4999.76 | 1.57% | $220,957 | 16.69% |
| 2022-10-23 | $4922.45 | 15.51% | $189,354 | 19.44% |
| 2021-10-23 | $4261.53 | 6.23% | $158,539 | 8.41% |
Listed by: Michael Ewers • PPMG of Texas LLC
Mls Name: NTREIS
Mls ID: #20751613
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
