Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 7615 BIT CIR, Elmendorf, TX, 78112 earns $1,022/mo cash flow from $2,710/mo rent with a $1,077/mo payment. Total monthly income totals $2,710/mo, and annual cash flow totals $12,266/yr on $72,930 capital. ROI tracks 36.73% on current figures, and rental yield reads 14.78% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 195.05% and total cumulative return in cash sums $142,247. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,710/mo property income instead of your personal income.
Single Family
Built in 2014
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $220,000 |
| 2014-09-24 | Listing removed | $149,000 |
| 2014-08-02 | Price change | $149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5130.75 | 10.93% | $228,000 | 22.58% |
| 2022-08-14 | $4625.21 | 7.82% | $186,000 | 9.41% |
| 2021-08-14 | $4289.59 | N/A | $170,000 | 4.33% |
Listed by: Christopher Watters • Watters International Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1800063
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
