Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yulee at 76146 Long Leaf Loop, Yulee, FL, 32097 generates $2,875/mo in rent and, after a $1,776/mo payment, leaves $421/mo in cash flow. Total monthly income is $2,875/mo, and annual cash flow is $5,051/yr on $120,301 invested. Return on cash invested sits at 24.11% in year one, and rental yield is 9.51% on a $362,900 entry. Equity gained on principal adds $2,342/yr, while 5% annual appreciation builds toward $100,263 over five years. Five-year ROI reaches 126.11% and total cumulative return in cash sums $151,712. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,875/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
6,897 sqft lot
$N/A/sqft
$46 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $375,000 |
| 2025-07-03 | Listed for sale | $375,000 |
| 2024-08-23 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1944.68 | 1.84% | $164,311 | 3.00% |
| 2023-10-09 | $1909.61 | 11.31% | $159,525 | 3.00% |
| 2022-10-09 | $1715.51 | -0.61% | $154,879 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
