Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 7614 FM 327, Elmendorf, TX, 78112 uses $59,504 cash to close to unlock $13,573/yr annual cash flow and $1,131/mo monthly cash flow. Total monthly income runs $2,408/mo, and a $879/mo payment keeps the spread at $1,131/mo. Purchase price stands at $179,500, and rental yield measures 16.1% with $2,408/mo rent. Return on cash invested shows 42.72% in year one, and 5% annual appreciation builds toward $49,593 over five years. Five-year ROI reaches 226.46% and total cumulative return in cash records $134,752. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,408/mo property income covering a $879/mo payment rather than investor’s personal income.
Manufactured
Built in 1998
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-10-19 | Price change | $179,500 |
| 2024-09-28 | Listed for sale | $187,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $77,783 | 10.00% |
| 2023-10-23 | $790.81 | -21.15% | $70,712 | 10.00% |
| 2022-10-23 | $1002.99 | N/A | $64,284 | 10.00% |
Listed by: Leeann Burton • Trinidad Realty Partners, Inc
Mls Name: SABOR
Mls Provider:
Mls ID: #1812340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
