7612 Marye Rd, Spotsylvania, VA, 22551 | $593/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1751 sft

12207 Spotswood Furnace Rd, Fredericksburg, VA, 22407

3 Bed
2 Bath
1752 sft

11604 Hampstead Dr, Fredericksburg, VA, 22407

3 Bed
3 Bath
1772 sft

471 Lake Caroline Dr, Ruther Glen, VA, 22546

3 Bed
3 Bath
2036 sft

10004 Old Travelers Rd, Spotsylvania, VA, 22551

Nearby investment properties with comparable prices

3 Bed
3 Bath
2292 sft

7913 Independence Dr, Spotsylvania, VA, 22553

3 Bed
3 Bath
1954 sft

5819 Up A Way Dr, Fredericksburg, VA, 22407

3 Bed
4 Bath
1927 sft

2636 Cougar Ln, Locust Grove, VA, 22508

4 Bed
2 Bath
1800 sft

10705 Willow Ct, Fredericksburg, VA, 22407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Spotsylvania at 7612 Marye Rd, Spotsylvania, VA, 22551 uses $159,120 cash to close to unlock $7,116/yr annual cash flow and $593/mo monthly cash flow. Total monthly income runs $3,462/mo, and a $2,349/mo payment keeps the spread at $593/mo. Purchase price stands at $480,000, and rental yield measures 8.65% with $3,462/mo rent. Return on cash invested shows 24.38% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 126.53% and total cumulative return in cash records $201,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,462/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Single Family

Built in 1960

1.46 Acres lot

$N/A/sqft

No HOA