Davidson Plan, BrookwoodMilfordVA22514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Milford at Davidson Plan, Brookwood, Milford, VA, 22514 priced at $408,900 converts $3,143/mo rent into $699/mo cash flow after a $2,001/mo obligation. Total monthly income equals $3,143/mo, and annual cash flow totals $8,388/yr on $135,550 invested. Return on cash invested prints 26.1% in year one, and rental yield reads 9.22% against a $408,900 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation compiles into $112,972 by year five. Five-year ROI reaches 135.79% and total cumulative return in cash sums $184,058. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,143/mo property income covering a $2,001/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22514, Milford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,096 (100%) |
| Owner Occupied HU | 853 (77.8%) |
| Renter Occupied HU | 172 (15.7%) |
| Vacant Housing Units | 71 ( 6.5%) |
| Median Home Value | $306,571 |
| Average Home Value | $369,091 |
Housing Distribution
Address Breakdown
Residential
919
Single Family
919
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
