761 Pine Vale DRNaplesFL34104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 761 Pine Vale DR, Naples, FL, 34104 priced at $962,000 pairs $7,200/mo rent with $816/mo cash flow after a $4,709/mo payment. Total monthly income equals $7,200/mo, and annual cash flow comes to $9,786/yr on $316,498 invested. Return on cash invested is 23.15% in year one, and rental yield stands at 8.98% on a $962,000 basis. Equity gained on principal adds $6,208/yr, and 5% annual appreciation accumulates to $265,783 by year five. Five-year ROI measures 120.79% and total cumulative return in cash reaches $382,309. For financing, Ziffy Mortgage’s DSCR program evaluates $7,200/mo property income against a $4,709/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34104, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,029 (100%) |
| Owner Occupied HU | 8,178 (48.0%) |
| Renter Occupied HU | 4,488 (26.4%) |
| Vacant Housing Units | 4,363 (25.6%) |
| Median Home Value | $474,892 |
| Average Home Value | $562,833 |
Housing Distribution
Address Breakdown
Residential
15,059
Single Family
9,063
Multi-Family
5,996
Businesses
1,361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices