761 High Summit Trl #WS08U9, Fort Worth, TX, 76131 | $437/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

761 High Summit Trl #WS08U9, Fort Worth, TX, 76131 | $437/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1319 sft

4008 Byers Ave, Fort Worth, TX, 76107

5 Bed
4 Bath
2631 sft

7901 Mosspark Ln, Fort Worth, TX, 76123

4 Bed
3 Bath
2487 sft

537 Sterling Dr, Benbrook, TX, 76126

4 Bed
3 Bath
2097 sft

1207 Mildred Ln, Benbrook, TX, 76126

Nearby investment properties with comparable prices

4 Bed
2 Bath
1875 sft

9409 Mint Hill Dr, Fort Worth, TX, 76108

4 Bed
2 Bath
2448 sft

2600 Clear Root Cir, Fort Worth, TX, 76108

4 Bed
3 Bath
2210 sft

2909 Titan Springs Dr, Fort Worth, TX, 76179

4 Bed
2 Bath
2086 sft

9421 Mint Hill Dr, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 761 High Summit Trl #WS08U9, Fort Worth, TX, 76131 uses $122,821 cash to close to unlock $5,241/yr annual cash flow and $437/mo monthly cash flow. Total monthly income runs $3,071/mo, and a $1,813/mo payment keeps the spread at $437/mo. Purchase price stands at $370,500, and rental yield measures 9.95% with $3,071/mo rent. Return on cash invested shows 24.18% in year one, and 5% annual appreciation builds toward $102,362 over five years. Five-year ROI reaches 126.93% and total cumulative return in cash records $155,898. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,071/mo property income covering a $1,813/mo payment rather than investor’s personal income.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,998 (100%)
Owner Occupied HU	14,795 (74.0%)
Renter Occupied HU	4,776 (23.9%)
Vacant Housing Units	427 ( 2.1%)
Median Home Value	$349,723
Average Home Value	$371,956