16437 Rosella Ln, Justin, TX, 76247 | $848/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16437 Rosella Ln, Justin, TX, 76247 | $848/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2154 sft

16421 Rosella Ln, Justin, TX, 76247

4 Bed
2 Bath
1866 sft

16433 Milwaukee St, Justin, TX, 76247

4 Bed
2 Bath
1648 sft

16517 Pembine Ln, Justin, TX, 76247

4 Bed
2 Bath
1614 sft

16420 Hudson Prairie Way, Justin, TX, 76247

Nearby investment properties with comparable prices

3 Bed
2 Bath
1481 sft

10612 Foothill Dr, Fort Worth, TX, 76131

3 Bed
2 Bath
1429 sft

8253 Muscovy Dr, Fort Worth, TX, 76179

4 Bed
2 Bath
1721 sft

Luna Plan, Ranch at Duck Creek, Fort Worth, TX, 76179

3 Bed
2 Bath
1429 sft

8305 Bufflehead Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at 16437 Rosella Ln, Justin, TX, 76247 offers a 11.76% rental yield on a $314,990 purchase with $3,088/mo rent. Total monthly income registers $3,088/mo, and a $1,542/mo payment leaves $848/mo available for distribution. Annual cash flow reaches $10,173/yr on $104,419 to close, and return on cash invested stands at 29.65% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,026 over five years. Portfolio math shows five-year ROI at 156.31% and total cumulative return in cash at $163,214. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,088/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

6,159 sqft lot

$N/A/sqft

No HOA

More details about the property

New and Now Selling in the new phase at Highlands at Chapel Creek! A fabulous D.R. Horton community in West Fort Worth, with great open concept floorplans to suit the needs of many! Stunning 4-2-2 Elgin Floorplan-Elevation C, with a quick estimated Fall completion! Spacious open Living, Dining and large Chef's Kitchen with abundant cabinet and counter space, seating Island, Granite Countertops, Stainless Steel Appliances, Gas Range, Built-in Microwave and walk-in Pantry. Split Bedroom arrangement with large primary Bedroom, 5 foot over sized shower and walk-in Closet. Quartz topped vanities in Baths, Tiled Entry, Hallways and Wet areas plus Home is Connected Smart Home Technology. Covered front porch and back Patio, 6 foot fenced Backyard. Gas Tankless Water Heater, Landscape Package with full sod and Sprinkler System. Two Community Pools, Cabana and two Playgrounds. Minutes away from DFW Airport, Fort Worth's Nature Center, Refuge, Sundance Square Downtown, Shopping, Restaurants and much more!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845