Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 7609 River Crest Dr, Columbus, GA, 31904 uses $158,954 cash to close to unlock $7,474/yr annual cash flow and $623/mo monthly cash flow. Total monthly income runs $3,602/mo, and a $2,347/mo payment keeps the spread at $623/mo. Purchase price stands at $479,500, and rental yield measures 9.01% with $3,602/mo rent. Return on cash invested shows 24.61% in year one, and 5% annual appreciation builds toward $132,477 over five years. Five-year ROI reaches 128.08% and total cumulative return in cash records $203,596. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,602/mo property income covering a $2,347/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Listed for sale | $479,500 |
| 2020-05-26 | Sold | $385,000 |
| 2020-03-28 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $4706.43 | -15.92% | $176,720 | 26.21% |
| 2022-10-17 | $5597.54 | 0.12% | $140,024 | -6.85% |
| 2021-10-17 | $5590.79 | 18.20% | $150,316 | 29.79% |
Listed by: Barbara Kennon • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls Provider:
Mls ID: #216527
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
