Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 7602 Primrose Myrtle Ln, Cypress, TX, 77433 priced at $324,790 converts $2,580/mo rent into $199/mo cash flow after a $1,590/mo obligation. Total monthly income equals $2,580/mo, and annual cash flow totals $2,391/yr on $107,668 invested. Return on cash invested prints 22.13% in year one, and rental yield reads 9.53% against a $324,790 entry. Equity gained on principal adds $2,096/yr, while 5% annual appreciation compiles into $89,733 by year five. Five-year ROI reaches 116.28% and total cumulative return in cash sums $125,191. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,580/mo property income covering a $1,590/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,307 sqft lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $324,790 |
| 2024-09-15 | Listing removed | $299,986 |
| 2024-06-08 | Price change | $299,986 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bobbie Alexander • Alexander Properties
Mls Name: HAR
Mls Provider:
Mls ID: #31361316
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
