7602 Hancock StBealetonVA22712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bealeton at 7602 Hancock St, Bealeton, VA, 22712 uses $178,713 cash to close to unlock $990/yr annual cash flow and $82/mo monthly cash flow. Total monthly income runs $3,439/mo, and a $2,659/mo payment keeps the spread at $82/mo. Purchase price stands at $543,200, and rental yield measures 7.6% with $3,439/mo rent. Return on cash invested shows 20.61% in year one, and 5% annual appreciation builds toward $150,076 over five years. Five-year ROI reaches 106.58% and total cumulative return in cash records $190,475. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,439/mo property income covering a $2,659/mo payment rather than investor’s personal income.
Single Family
Built in 2018
4,878 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22712, Bealeton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,926 (100%) |
| Owner Occupied HU | 3,008 (76.6%) |
| Renter Occupied HU | 741 (18.9%) |
| Vacant Housing Units | 177 ( 4.5%) |
| Median Home Value | $490,210 |
| Average Home Value | $574,192 |
Housing Distribution
Address Breakdown
Residential
3,692
Single Family
3,648
Multi-Family
44
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices