76010 Fairway DrIndian WellsCA92210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Wells at 76010 Fairway Dr, Indian Wells, CA, 92210 uses $429,300 cash to close to unlock $38,790/yr annual cash flow and $3,233/mo monthly cash flow. Total monthly income runs $11,429/mo, and a $6,485/mo payment keeps the spread at $3,233/mo. Purchase price stands at $1,325,000, and rental yield measures 10.35% with $11,429/mo rent. Return on cash invested shows 29.41% in year one, and 5% annual appreciation builds toward $366,073 over five years. Five-year ROI reaches 153.67% and total cumulative return in cash records $659,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $11,429/mo property income covering a $6,485/mo payment rather than investor’s personal income.
Single Family
Built in 1982
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92210, Indian Wells, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,348 (100%) |
| Owner Occupied HU | 2,192 (41.0%) |
| Renter Occupied HU | 547 (10.2%) |
| Vacant Housing Units | 2,609 (48.8%) |
| Median Home Value | $952,437 |
| Average Home Value | $1,123,372 |
Housing Distribution
Address Breakdown
Residential
4,347
Single Family
4,055
Multi-Family
292
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Stokes • Berkshire Hathaway HomeService
Mls Name: CRMLS
Mls ID: #NP25052349