7600 Tremayne Pl APT 311, Mc Lean, VA, 22102 | $539/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7600 Tremayne Pl APT 311, Mc Lean, VA, 22102 | $539/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
988 sft

14129 Randall Dr, Woodbridge, VA, 22191

2 Bed
2 Bath
1300 sft

9000 Lorton Station Blvd #2-115, Lorton, VA, 22079

5 Bed
2 Bath
2324 sft

10004 Peterson St, Fairfax, VA, 22031

3 Bed
2 Bath
1233 sft

3840 Lightfoot St UNIT 349, Chantilly, VA, 20151

Nearby investment properties with comparable prices

3 Bed
2 Bath
1123 sft

12008 Golf Ridge Ct #356, Fairfax, VA, 22033

3 Bed
2 Bath
1123 sft

12114 Greenway Ct APT 202, Fairfax, VA, 22033

3 Bed
2 Bath
1123 sft

12102 Greenway Ct APT 225, Fairfax, VA, 22033

3 Bed
2 Bath
1123 sft

12012 Golf Ridge Ct #374, Fairfax, VA, 22033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Lean at 7600 Tremayne Pl APT 311, Mc Lean, VA, 22102 earns $539/mo cash flow from $2,990/mo rent with a $2,007/mo payment. Total monthly income totals $2,990/mo, and annual cash flow totals $6,466/yr on $135,915 capital. ROI tracks 24.67% on current figures, and rental yield reads 8.75% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 128.07% and total cumulative return in cash sums $174,071. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,990/mo property income instead of your personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

OpenHouse today 2pm! Please enter the secure community via Old Meadow Rd, let the Gate guard know you are there for the open house. Welcome to your dream condo, a coveted, rare corner unit, fully renovated, two-bedroom, two-bathroom space that boasts extra spacious living. As you enter, notice the extra-large living room and natural light. The new LVP floors create a warm and inviting atmosphere that flows seamlessly throughout the home. Open concept dining and living room connect to an upgraded modern kitchen, with sleek white cabinets, and elegant quartz countertops. With top-of-the-line stainless steel appliances and a spacious pantry, this kitchen/dining room combo is not only functional but also a beautiful space for preparing meals. The large primary bedroom is on the corner of the building, offering a peaceful oasis and larger windows with fantastic natural light. The primary bedroom includes 2 closets and an ensuite bathroom for peaceful privacy. Both bathrooms in the condo exude luxury and comfort. With full-size stacked washer and dryer units in the condo, laundry becomes a breeze, enhancing the convenience of everyday living. Recent updates include a new HVAC system installed in 2023, Windows replaced in 2023, LVP floors in 2023, entire unit painted in 2023, ceiling refinished (no popcorn) in 2025. Bathrooms renovated in 2023 and upgraded in 2025, new vanity, and mirrors. Also enjoy the freshly renovated building lobby, and hallways (flooring, painting, etc). The Elevator is scheduled for an upgrade within a year. This unit boasts ample closet space, along with an additional storage unit (through Door G next to parking space 38), provides plenty of room for all your belongings. Parking is hassle-free with one dedicated garage space #38, and ample additional owner and visitor parking is available next to the building. Residents can enjoy the refreshing pool, tennis courts, tot lot, jogging, and fitness trail, all set within a secure, gated community. The prime location adds to the allure, as you will be within walking distance to the Metro, Wegmans, and a vibrant array of shopping and dining options and close proximity to the community only secure gate access via Magarity Road. This condo presents a vibrant lifestyle with a gorgeous, tranquil, park-like setting. Don't miss your chance to make this exceptional space your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,960 (100%)
Owner Occupied HU	6,124 (36.1%)
Renter Occupied HU	9,091 (53.6%)
Vacant Housing Units	1,745 (10.3%)
Median Home Value	$1,015,271
Average Home Value	$1,112,589