76 Vaughn Rd NECartersvilleGA30121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cartersville at 76 Vaughn Rd NE, Cartersville, GA, 30121 priced at $550,000 converts $3,392/mo rent into $45/mo cash flow after a $2,692/mo obligation. Total monthly income equals $3,392/mo, and annual cash flow totals $535/yr on $180,950 invested. Return on cash invested prints 20.36% in year one, and rental yield reads 7.4% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 105.08% and total cumulative return in cash sums $190,138. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,392/mo property income covering a $2,692/mo payment, not borrower’s personal income.
Single Family
Built in 1998
1.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30121, Cartersville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,104 (100%) |
| Owner Occupied HU | 6,112 (50.5%) |
| Renter Occupied HU | 4,948 (40.9%) |
| Vacant Housing Units | 1,044 ( 8.6%) |
| Median Home Value | $322,007 |
| Average Home Value | $349,513 |
Housing Distribution
Address Breakdown
Residential
10,441
Single Family
8,701
Multi-Family
1,740
Businesses
618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dia Wall • Atlanta Communities
Mls Name: FMLS GA
Mls ID: #7629018