Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 76 Indigo Ln, Jesup, GA, 31545 offers $1,691/mo rent that, after a $905/mo payment, leaves $566/mo cash flow. Total monthly income is $1,691/mo, and annual cash flow is $6,788/yr on $61,294 cash. Return on cash invested measures 30.98% in year one, and rental yield stands at 10.97% at a $184,900 entry. Equity gained on principal adds $1,193/yr while 5% annual appreciation compounds into $51,084 by year five. Five-year ROI records 162.1% and total cumulative return in cash reaches $99,355. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,691/mo property income versus a $905/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $184,900 |
| 2025-05-28 | Listing removed | N/A |
| 2025-04-22 | Price change | $184,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-30 | $146.82 | -6.73% | $5,000 | N/A |
| 2022-05-30 | $157.42 | -6.63% | $5,000 | N/A |
| 2021-05-30 | $168.59 | -6.14% | $5,000 | N/A |
Listed by: Beth Gaitten • Exp Realty LLC
Mls Name: HABR
Mls ID: #160689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
