Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bridgewater at 76 Centerville Rd, Bridgewater, VA, 22812 offers $2,250/mo rent that, after a $4,880/mo payment. Total monthly income is $2,250/mo. Return on cash invested measures 6.49% in year one, and rental yield stands at 2.71% at a $997,000 entry. Equity gained on principal adds $6,433/yr while 5% annual appreciation compounds into $275,453 by year five. Five-year ROI records 30.55% and total cumulative return in cash reaches $100,210. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,250/mo property income versus a $4,880/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
2.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listed for sale | $997,000 |
| 2025-05-28 | Listing removed | N/A |
| 2024-10-30 | Price change | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-15 | $3666.00 | 0.57% | $705,000 | 0.57% |
| 2024-10-15 | $3645.20 | 67.66% | $701,000 | 103.13% |
| 2023-10-15 | $2174.13 | N/A | $345,100 | N/A |
Listed by: Nina Zotov • Nest Realty Harrisonburg
Mls Name: CAAR
Mls Provider:
Mls ID: #670042
