Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Verona at 85 Shackelford Ln, Verona, VA, 24482 generates $4,400/mo in rent and, after a $3,096/mo payment, leaves $619/mo in cash flow. Total monthly income is $4,400/mo, and annual cash flow is $7,425/yr on $208,093 invested. Return on cash invested sits at 23.63% in year one, and rental yield is 8.35% on a $632,500 entry. Equity gained on principal adds $4,081/yr, while 5% annual appreciation builds toward $174,748 over five years. Five-year ROI reaches 122.47% and total cumulative return in cash sums $254,847. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,400/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24482, Verona, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,030 (100%) |
| Owner Occupied HU | 1,449 (71.4%) |
| Renter Occupied HU | 452 (22.3%) |
| Vacant Housing Units | 129 ( 6.4%) |
| Median Home Value | $309,478 |
| Average Home Value | $338,671 |
Residential
1,764
Single Family
1,740
Multi-Family
24
Businesses
246
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $632,500 |
| 2016-07-08 | Sold | $376,000 |
| 2016-04-19 | Price change | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $3075.80 | 18.27% | $591,500 | 43.29% |
| 2023-05-27 | $2600.64 | N/A | $412,800 | N/A |
| 2022-05-27 | $2600.64 | N/A | $412,800 | N/A |
Listed by: JORDAN LONG • OLD DOMINION REALTY INC - AUGUSTA
Mls Name: CAAR
Mls Provider:
Mls ID: #664979
