Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 759 Little Ridge Ct, Burleson, TX, 76028 uses $122,622 cash to close to unlock $12,781/yr annual cash flow and $1,065/mo monthly cash flow. Total monthly income runs $3,695/mo, and a $1,810/mo payment keeps the spread at $1,065/mo. Purchase price stands at $369,900, and rental yield measures 11.99% with $3,695/mo rent. Return on cash invested shows 30.33% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 159.97% and total cumulative return in cash records $196,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,695/mo property income covering a $1,810/mo payment rather than investor’s personal income.
Single Family
Built in 2002
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $369,900 |
| 2016-12-28 | Listing removed | $205,000 |
| 2016-12-20 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5753.42 | -11.37% | $311,552 | 10.00% |
| 2022-08-14 | $6491.33 | 3.04% | $283,229 | 10.00% |
| 2021-08-14 | $6299.93 | -1.92% | $257,481 | 2.17% |
Listed by: Kathy Lakatta • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20697121
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
