7581 E Costilla AvenueCentennialCO80112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centennial at 7581 E Costilla Avenue, Centennial, CO, 80112 uses $261,555 cash to close to unlock $1,061/yr annual cash flow and $88/mo monthly cash flow. Total monthly income runs $4,738/mo, and a $3,891/mo payment keeps the spread at $88/mo. Purchase price stands at $795,000, and rental yield measures 7.15% with $4,738/mo rent. Return on cash invested shows 20.47% in year one, and 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 105.35% and total cumulative return in cash records $275,542. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,738/mo property income covering a $3,891/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80112, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 8,038 (46.0%) |
| Renter Occupied HU | 7,998 (45.7%) |
| Vacant Housing Units | 1,446 ( 8.3%) |
| Median Home Value | $673,159 |
| Average Home Value | $718,763 |
Housing Distribution
Address Breakdown
Residential
16,395
Single Family
8,350
Multi-Family
8,045
Businesses
3,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elaine Chen • Brokers Guild Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #5291212
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)