Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yulee at 75784 ESTUARY Way, Yulee, FL, 32097 offers $4,452/mo rent that, after a $2,100/mo payment, leaves $1,597/mo cash flow. Total monthly income is $4,452/mo, and annual cash flow is $19,158/yr on $142,209 cash. Return on cash invested measures 33.38% in year one, and rental yield stands at 12.45% at a $428,985 entry. Equity gained on principal adds $2,768/yr while 5% annual appreciation compounds into $118,521 by year five. Five-year ROI records 175.71% and total cumulative return in cash reaches $249,872. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,452/mo property income versus a $2,100/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,200 sqft lot
$N/A/sqft
$100 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $428,985 |
| 2024-07-16 | Listed for sale | $451,485 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: MATTHEW FIGLESTHALER • LENNAR REALTY INC
Mls Name: realMLS
Mls Provider:
Mls ID: #2037260
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
