757 Elevation Rd, Frederick, MD, 21702 | $203/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1806 sft

610 Merridale Blvd, Mount Airy, MD, 21771

3 Bed
2 Bath
1680 sft

6307 Appletown Rd, Boonsboro, MD, 21713

3 Bed
2 Bath
2020 sft

810 Shawnee Dr, Frederick, MD, 21701

3 Bed
2 Bath
2139 sft

126 N Colonial Dr, Hagerstown, MD, 21742

Nearby investment properties with comparable prices

4 Bed
3 Bath
2104 sft

426 Blossom Ln, Frederick, MD, 21701

3 Bed
3 Bath
1632 sft

115 E 2nd St, Woodsboro, MD, 21798

- Bed
2 Bath
1804 sft

9517 Garis Shop Rd, Hagerstown, MD, 21740

2 Bed
2 Bath
1420 sft

10306 Reindeer Trl, New Market, MD, 21774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frederick at 757 Elevation Rd, Frederick, MD, 21702 priced at $459,297 pairs $3,060/mo rent with $203/mo cash flow after a $2,248/mo payment. Total monthly income equals $3,060/mo, and annual cash flow comes to $2,441/yr on $152,257 invested. Return on cash invested is 21.51% in year one, and rental yield stands at 7.99% on a $459,297 basis. Equity gained on principal adds $2,964/yr, and 5% annual appreciation accumulates to $126,895 by year five. Five-year ROI measures 111.49% and total cumulative return in cash reaches $169,749. For financing, Ziffy Mortgage’s DSCR program evaluates $3,060/mo property income against a $2,248/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447