Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brownwood at 7569 Feather Bay Blvd, Brownwood, TX, 76801 offers $4,915/mo rent that, after a $3,206/mo payment, leaves $104/mo cash flow. Total monthly income is $4,915/mo, and annual cash flow is $1,249/yr on $215,495 cash. Return on cash invested measures 20.64% in year one, and rental yield stands at 9% at a $655,000 entry. Equity gained on principal adds $4,227/yr while 5% annual appreciation compounds into $180,964 by year five. Five-year ROI records 108.27% and total cumulative return in cash reaches $233,315. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,915/mo property income versus a $3,206/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
0.77 Acres lot
$N/A/sqft
$1,836 annually HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| 2024-04-11 | Listed for sale | $655,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | N/A | N/A | $515,870 | 140.61% |
| 2022-08-31 | $3273.75 | N/A | $214,400 | 304.53% |
| 2021-08-31 | N/A | N/A | $53,000 | 83.52% |
Listed by: Suzanne Fulkerson • Real Broker, LLC.
Mls Name: NTREIS
Mls ID: #20571994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
