7557 S Cove CircleCentennialCO80122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centennial at 7557 S Cove Circle, Centennial, CO, 80122 uses $171,080 cash to close to unlock $5,012/yr annual cash flow and $418/mo monthly cash flow. Total monthly income runs $3,916/mo, and a $2,545/mo payment keeps the spread at $418/mo. Purchase price stands at $520,000, and rental yield measures 9.04% with $3,916/mo rent. Return on cash invested shows 22.99% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 120.05% and total cumulative return in cash records $205,379. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,916/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
1,612 sqft lot
$N/A/sqft
$458 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80122, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,130 (100%) |
| Owner Occupied HU | 10,154 (77.3%) |
| Renter Occupied HU | 2,648 (20.2%) |
| Vacant Housing Units | 328 ( 2.5%) |
| Median Home Value | $659,633 |
| Average Home Value | $698,545 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
11,406
Multi-Family
1,670
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Nemmers • Coldwell Banker Realty 24
Mls Name: REcolorado
Mls Provider:
Mls ID: #4604252
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)