7544 Villa CtGloucester PointVA23062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gloucester Point at 7544 Villa Ct, Gloucester Point, VA, 23062 listed at $390,000 pairs $2,481/mo rent with a $1,909/mo payment to leave $150/mo cash flow. Total monthly income runs $2,481/mo, and annual cash flow reaches $1,794/yr on $129,285 cash to close. Return on cash invested measures 21.3% in year one, and rental yield registers 7.63% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 110.02% and total cumulative return in cash totals $142,244. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,481/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23062, Gloucester Point, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,360 (100%) |
| Owner Occupied HU | 858 (63.1%) |
| Renter Occupied HU | 380 (27.9%) |
| Vacant Housing Units | 122 ( 9.0%) |
| Median Home Value | $298,985 |
| Average Home Value | $322,809 |
Housing Distribution
Address Breakdown
Residential
1,076
Single Family
1,021
Multi-Family
55
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy McLeod • NextHome Coast to Country RE
Mls Name: REIN Inc.
Mls ID: #10590592