138 Byway DrKilmarnockVA22482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kilmarnock at 138 Byway Dr, Kilmarnock, VA, 22482 offers a 10.59% rental yield on a $332,990 purchase with $2,940/mo rent. Total monthly income registers $2,940/mo, and a $1,630/mo payment leaves $949/mo available for distribution. Annual cash flow reaches $11,391/yr on $110,386 to close, and return on cash invested stands at 30.23% in year one. Equity gained on principal adds $2,149/yr while 5% annual appreciation supports $91,999 over five years. Portfolio math shows five-year ROI at 157.93% and total cumulative return in cash at $174,337. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,940/mo property income against a $1,630/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22482, Kilmarnock, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,780 (100%) |
| Owner Occupied HU | 1,051 (59.0%) |
| Renter Occupied HU | 255 (14.3%) |
| Vacant Housing Units | 474 (26.6%) |
| Median Home Value | $473,636 |
| Average Home Value | $521,606 |
Housing Distribution
Address Breakdown
Residential
1,296
Single Family
1,296
Multi-Family
0
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kat Flaherty- Springwood of Kilmarnock • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A