754 W Moonshine RdSeymourTX76380
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 754 W Moonshine Rd, Seymour, TX, 76380 in Seymour hard to pass up. The 10.3% gross yield on a $356,610 purchase results in $3,061/mo in rent and $525/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.91). Annual cash flow of $6,303, five-year appreciation of $98,525, and $3,284/yr in equity build-up combine for a projected total cumulative return of $170,441.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $525 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,061 |
| Total Monthly Debt Service | $2,394 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76380, Seymour, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,184 (100%) |
| Owner Occupied HU | 1,077 (49.3%) |
| Renter Occupied HU | 471 (21.6%) |
| Vacant Housing Units | 636 (29.1%) |
| Median Home Value | $103,241 |
| Average Home Value | $180,084 |
Housing Distribution
Address Breakdown
Residential
1,597
Single Family
1,584
Multi-Family
13
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76380, Seymour, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,184 (100%) |
| Owner Occupied HU | 1,077 (49.3%) |
| Renter Occupied HU | 471 (21.6%) |
| Vacant Housing Units | 636 (29.1%) |
| Median Home Value | $103,241 |
| Average Home Value | $180,084 |
Housing Distribution
Address Breakdown
Residential
1,597
Single Family
1,584
Multi-Family
13
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices