754 Makiki StWailukuHI96793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wailuku at 754 Makiki St, Wailuku, HI, 96793 earns $866/mo cash flow from $4,517/mo rent with a $2,995/mo payment. Total monthly income totals $4,517/mo, and annual cash flow totals $10,388/yr on $201,348 capital. ROI tracks 25.22% on current figures, and rental yield reads 8.86% at a $612,000 purchase. Equity gained on principal adds $3,949/yr, and 5% annual appreciation supports $169,084 over five years. Five-year ROI reaches 130.99% and total cumulative return in cash sums $263,747. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,517/mo property income instead of your personal income.
Single Family
Built in 1977
6,185 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96793, Wailuku, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,627 (100%) |
| Owner Occupied HU | 7,151 (61.5%) |
| Renter Occupied HU | 3,348 (28.8%) |
| Vacant Housing Units | 1,128 ( 9.7%) |
| Median Home Value | $851,285 |
| Average Home Value | $895,411 |
Housing Distribution
Address Breakdown
Residential
10,390
Single Family
9,083
Multi-Family
1,307
Businesses
1,681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices