754 Crist Road, Beloit, WI, 53511 | $761/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1680 sft

853 Wynstone Way, Rockton, IL, 61072

3 Bed
3 Bath
2090 sft

118 South Harmony Drive, Janesville, WI, 53545

3 Bed
3 Bath
2760 sft

2501 Spring Brook Ave, Rockford, IL, 61107

3 Bed
2 Bath
1791 sft

14227 Reston Dr, South Beloit, IL, 61080

Nearby investment properties with comparable prices

4 Bed
2 Bath
1680 sft

5450 Pocono Dr, Loves Park, IL, 61111

3 Bed
2 Bath
1343 sft

2219 Pioneer Road, Janesville, WI, 53546

4 Bed
2 Bath
2498 sft

2324 Oxford St, Rockford, IL, 61103

3 Bed
2 Bath
1284 sft

8680 Scott Ln, Machesney Park, IL, 61115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 754 Crist Road, Beloit, WI, 53511 uses $92,820 cash to close to unlock $9,136/yr annual cash flow and $761/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,370/mo payment keeps the spread at $761/mo. Purchase price stands at $280,000, and rental yield measures 11.31% with $2,640/mo rent. Return on cash invested shows 29.75% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 156.32% and total cumulative return in cash records $145,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,370/mo payment rather than investor’s personal income.

Single Family

Built in 2004

0.45 Acres lot

$N/A/sqft

No HOA