14227 Reston Dr, South Beloit, IL, 61080 | $426/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1820 sft

4098 Biltmore Chase, Rockford, IL, 61109

3 Bed
1 Bath
1344 sft

401 Glendale Rd, Loves Park, IL, 61111

3 Bed
2 Bath
2326 sft

6342 Columbine Blvd, Rockford, IL, 61108

4 Bed
2 Bath
1465 sft

2015 School St, Rockford, IL, 61101

Nearby investment properties with comparable prices

3 Bed
2 Bath
2843 sft

4604 Pepper Dr, Rockford, IL, 61114

3 Bed
2 Bath
2364 sft

3388 Cavendish Ct, Rockford, IL, 61109

3 Bed
1 Bath
1663 sft

704 N Division St, Harvard, IL, 60033

3 Bed
2 Bath
1758 sft

875 East Holiday Drive, Beloit, WI, 53511

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Beloit at 14227 Reston Dr, South Beloit, IL, 61080 offers a 10.12% rental yield on a $285,000 purchase with $2,403/mo rent. Total monthly income registers $2,403/mo, and a $1,395/mo payment leaves $426/mo available for distribution. Annual cash flow reaches $5,113/yr on $94,478 to close, and return on cash invested stands at 25.32% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 132.88% and total cumulative return in cash at $125,538. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,403/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

0.41 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 61080, South Beloit, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,686 (100%)
Owner Occupied HU	3,293 (70.3%)
Renter Occupied HU	1,040 (22.2%)
Vacant Housing Units	353 ( 7.5%)
Median Home Value	$195,268
Average Home Value	$228,383