7525 Brill RdCincinnatiOH45243
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 7525 Brill Rd, Cincinnati, OH, 45243 in Cincinnati. Rental yield 1.12%. At $1,670,000 with 1.12% gross yield, current distributions are modest, but the 5% appreciation rate projects $461,390 in new equity by year five, complemented by $15,381/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.21) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $29,576.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.1% | 6.8% |
| Monthly Cash Flow | $(9,425) | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,560 |
| Total Monthly Debt Service | $10,321 |
| DSCR Ratio | 0.15x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45243, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 4,990 (82.2%) |
| Renter Occupied HU | 758 (12.5%) |
| Vacant Housing Units | 325 ( 5.4%) |
| Median Home Value | $590,695 |
| Average Home Value | $733,888 |
Housing Distribution
Address Breakdown
Residential
6,093
Single Family
5,864
Multi-Family
229
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45243, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 4,990 (82.2%) |
| Renter Occupied HU | 758 (12.5%) |
| Vacant Housing Units | 325 ( 5.4%) |
| Median Home Value | $590,695 |
| Average Home Value | $733,888 |
Housing Distribution
Address Breakdown
Residential
6,093
Single Family
5,864
Multi-Family
229
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices