7514 Grange Rd NWBemidjiMN56601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bemidji at 7514 Grange Rd NW, Bemidji, MN, 56601 priced at $374,200 pairs $3,155/mo rent with $818/mo cash flow after a $1,832/mo payment. Total monthly income equals $3,155/mo, and annual cash flow comes to $9,814/yr on $124,047 invested. Return on cash invested is 27.82% in year one, and rental yield stands at 10.12% on a $374,200 basis. Equity gained on principal adds $2,415/yr, and 5% annual appreciation accumulates to $103,385 by year five. Five-year ROI measures 145.33% and total cumulative return in cash reaches $180,280. For financing, Ziffy Mortgage’s DSCR program evaluates $3,155/mo property income against a $1,832/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
38.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56601, Bemidji, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,409 (100%) |
| Owner Occupied HU | 9,352 (57.0%) |
| Renter Occupied HU | 4,857 (29.6%) |
| Vacant Housing Units | 2,200 (13.4%) |
| Median Home Value | $296,990 |
| Average Home Value | $338,688 |
Housing Distribution
Address Breakdown
Residential
14,717
Single Family
13,253
Multi-Family
1,464
Businesses
1,090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices