Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Landover at 7512 Hawthorne St APT 3, Landover, MD, 20785 earns $129/mo cash flow from $1,590/mo rent with a $1,150/mo payment. Total monthly income totals $1,590/mo, and annual cash flow totals $1,543/yr on $77,903 capital. ROI tracks 21.89% on current figures, and rental yield reads 8.12% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 113.53% and total cumulative return in cash sums $88,444. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,590/mo property income instead of your personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20785, Hyattsville, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,982 (100%) |
| Owner Occupied HU | 7,875 (46.4%) |
| Renter Occupied HU | 7,900 (46.5%) |
| Vacant Housing Units | 1,207 ( 7.1%) |
| Median Home Value | $412,094 |
| Average Home Value | $449,542 |
Residential
16,124
Single Family
12,593
Multi-Family
3,531
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jaim Ramirez • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDPG2155200
