8439 Greenbelt Rd APT 202, Greenbelt, MD, 20770 | $263/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8439 Greenbelt Rd APT 202, Greenbelt, MD, 20770 | $263/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
933 sft

5500 Karen Elaine Dr APT 906, Hyattsville, MD, 20784

1 Bed
1 Bath
757 sft

2607 Huntington Ave #65, Alexandria, VA, 22303

3 Bed
2 Bath
1282 sft

1780 Village Green Dr UNIT C-68, Landover, MD, 20785

Investment Property+ 1 more

3 Bed
2 Bath
1128 sft

1631 Addison Rd S UNIT 1631, District Heights, MD, 20747

Nearby investment properties with comparable prices

1 Bed
1 Bath
775 sft

900 N Taylor St APT 1229, Arlington, VA, 22203

1 Bed
1 Bath
412 sft

721 Erie Ave APT 2, Takoma Park, MD, 20912

1 Bed
1 Bath
736 sft

900 N Taylor St APT 2006, Arlington, VA, 22203

1 Bed
1 Bath
744 sft

250 Farragut St NW #I-101, Washington, DC, 20011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Greenbelt at 8439 Greenbelt Rd APT 202, Greenbelt, MD, 20770 uses $58,013 cash to close to unlock $3,157/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $1,352/mo, and a $857/mo payment keeps the spread at $263/mo. Purchase price stands at $175,000, and rental yield measures 9.27% with $1,352/mo rent. Return on cash invested shows 25.35% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 132.13% and total cumulative return in cash records $76,651. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,352/mo property income covering a $857/mo payment rather than investor’s personal income.

Condo

Built in 1968

3,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to Chelsea Woods an established condo community in the heart of Greenbelt! This spacious 2-bedroom, 1-bath unit offers over 1,070 square feet of living space, perfect for first-time buyers, downsizers, or investors looking for a property with excellent potential. This home is being sold as-is, giving you the opportunity to update and personalize to your taste. Enjoy a bright and functional layout, generous room sizes, and abundant closet space. The open living and dining area flows to a large private balcony great for relaxing or entertaining. Located just minutes from Greenbelt Metro, Beltway Plaza, NASA Goddard, and major commuter routes (I-495/I-95), this location is ideal for convenience and connectivity. The annual condo fee of $649 includes water, sewer, trash, exterior building maintenance, and more making for easy, low-maintenance living. Dont miss this opportunity to own in a sought-after community at an affordable price! With a little vision and TLC, this condo can truly shine. Sold Strictly As-Is 2 Bedrooms | 1 Full Bath | Approx. 1,072 Sq Ft Parking Included | Private Balcony | Water Included in HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20770, Greenbelt, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,490 (100%)
Owner Occupied HU	4,749 (41.3%)
Renter Occupied HU	6,063 (52.8%)
Vacant Housing Units	678 ( 5.9%)
Median Home Value	$429,173
Average Home Value	$420,386