








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,737/mo, and a $1,811/mo payment. Purchase price stands at $370,000, and rental yield measures 8.88% with $2,737/mo rent. Return on cash invested shows 18.12% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 95.52% and total cumulative return in cash records $117,161. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,737/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$464 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $370,000 |
| 2023-12-06 | Listing removed | N/A |
| 2023-11-06 | Price change | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3172.59 | 46.30% | $186,030 | 73.50% |
| 2022-02-13 | $2168.55 | 4.05% | $107,220 | 10.00% |
| 2021-02-13 | $2084.24 | 9.60% | $97,473 | 10.00% |



Listed by: Hanler Portal • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11743858
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.