Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10450 SW 157th Ct APT 108, Miami, FL, 33196 listed at $265,000 pairs $2,326/mo rent with a $1,297/mo payment to leave $144/mo cash flow. Total monthly income runs $2,326/mo, and annual cash flow reaches $1,725/yr on $87,848 cash to close. Return on cash invested measures 21.87% in year one, and rental yield registers 10.53% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 116.06% and total cumulative return in cash totals $101,955. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,326/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1990
N/A lot
$N/A/sqft
$372 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2024-09-16 | Listed for sale | $265,000 |
| 2022-11-29 | Sold | $225,000 |
| 2022-11-02 | Pending sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2979.05 | 120.39% | $174,001 | 46.26% |
| 2022-02-13 | $1351.72 | 1.05% | $118,965 | 3.00% |
| 2021-02-13 | $1337.61 | 13.00% | $115,500 | 8.53% |
Listed by: Sean Cazas • Modern World Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11659727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
