751 High Willow DrProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosper at 751 High Willow Dr, Prosper, TX, 75078 with 5% annual appreciation on a $828,999 basis while $8,664/mo rent supports operations. Total monthly income totals $8,664/mo and a $4,058/mo payment preserves $2,695/mo for cash returns. Annual cash flow comes to $32,336/yr on $272,741 deployed, and return on cash invested reaches 31.92% in year one. Equity gained on principal adds $5,349/yr, and five-year appreciation sums $229,037 alongside rental yield of 12.54%. Five-year ROI measures 168.53% and total cumulative return in cash totals $459,652.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,664/mo property income versus a $4,058/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
0.29 Acres lot
$N/A/sqft
$885 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evan Endicott • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20667253
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.