Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 751 Abundance Ln, Kyle, TX, 78640 priced at $279,300 converts $2,321/mo rent into $238/mo cash flow after a $1,367/mo obligation. Total monthly income equals $2,321/mo, and annual cash flow totals $2,856/yr on $92,588 invested. Return on cash invested prints 22.99% in year one, and rental yield reads 9.97% against a $279,300 entry. Equity gained on principal adds $1,802/yr, while 5% annual appreciation compiles into $77,165 by year five. Five-year ROI reaches 121.08% and total cumulative return in cash sums $112,109. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,321/mo property income covering a $1,367/mo payment, not borrower’s personal income.
Single Family
Built in 2005
N/A lot
$N/A/sqft
$31 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-07-09 | Listing removed | $274,900 |
| 2025-06-16 | Pending sale | $274,900 |
| 2025-06-12 | Contingent | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $5426.81 | 16.23% | $301,180 | 9.56% |
| 2023-10-09 | $4668.97 | -12.26% | $274,904 | 10.00% |
| 2022-10-09 | $5321.12 | -2.34% | $249,913 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
