7504 Frittata AveLas VegasNV89113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,950/mo, and a $7,081/mo payment. Purchase price stands at $1,446,800, and rental yield measures 4.94% with $5,950/mo rent. Return on cash invested shows 14.04% in year one, and 5% annual appreciation builds toward $399,724 over five years. Five-year ROI reaches 70.76% and total cumulative return in cash records $331,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,950/mo property income covering a $7,081/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.46 Acres lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89113, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,756 (100%) |
| Owner Occupied HU | 9,616 (54.2%) |
| Renter Occupied HU | 6,807 (38.3%) |
| Vacant Housing Units | 1,333 ( 7.5%) |
| Median Home Value | $539,895 |
| Average Home Value | $591,311 |
Housing Distribution
Address Breakdown
Residential
18,034
Single Family
12,593
Multi-Family
5,441
Businesses
1,070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices