7503 Golden Halls TerBrandywineMD20613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brandywine at 7503 Golden Halls Ter, Brandywine, MD, 20613 priced at $475,990 pairs $3,480/mo rent with $519/mo cash flow after a $2,330/mo payment. Total monthly income equals $3,480/mo, and annual cash flow comes to $6,232/yr on $157,791 invested. Return on cash invested is 23.86% in year one, and rental yield stands at 8.77% on a $475,990 basis. Equity gained on principal adds $3,071/yr, and 5% annual appreciation accumulates to $131,507 by year five. Five-year ROI measures 124.07% and total cumulative return in cash reaches $195,774. For financing, Ziffy Mortgage’s DSCR program evaluates $3,480/mo property income against a $2,330/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20613, Brandywine, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,656 (100%) |
| Owner Occupied HU | 5,585 (83.9%) |
| Renter Occupied HU | 693 (10.4%) |
| Vacant Housing Units | 378 ( 5.7%) |
| Median Home Value | $583,918 |
| Average Home Value | $596,456 |
Housing Distribution
Address Breakdown
Residential
7,172
Single Family
6,931
Multi-Family
241
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Spring Hills Sales • D.R. Horton - Maryland
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A