7502 Kishwaukee RdStillman ValleyIL61084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillman Valley at 7502 Kishwaukee Rd, Stillman Valley, IL, 61084 uses $132,600 cash to close to unlock $484/yr annual cash flow and $40/mo monthly cash flow. Total monthly income runs $2,815/mo, and a $1,958/mo payment keeps the spread at $40/mo. Purchase price stands at $400,000, and rental yield measures 8.45% with $2,815/mo rent. Return on cash invested shows 20.27% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 105.79% and total cumulative return in cash records $140,284. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,815/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 1967
5.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61084, Stillman Valley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,378 (100%) |
| Owner Occupied HU | 1,162 (84.3%) |
| Renter Occupied HU | 152 (11.0%) |
| Vacant Housing Units | 64 ( 4.6%) |
| Median Home Value | $250,298 |
| Average Home Value | $311,441 |
Housing Distribution
Address Breakdown
Residential
1,095
Single Family
1,095
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Henry • Whitetail Properties Real Estate Llc
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202504162
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.