Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7501 Winterbloom Way, Fort Worth, TX, 76123 at $500,000 posts ROI 32.27% with $1,707/mo cash flow from $5,453/mo rent. Total monthly income equals $5,453/mo, and annual cash flow records $20,487/yr on $165,750 to close. Return on cash invested measures 32.27% and rental yield reads 13.09% at the current $500,000. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 by year five. Five-year ROI prints 170.84% and total cumulative return in cash totals $283,172.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,453/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
6,708 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Price change | $500,000 |
| 2024-07-10 | Listed for sale | $520,000 |
| 2022-09-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $9935.56 | 6.09% | $525,275 | 28.26% |
| 2022-08-14 | $9364.80 | 6.08% | $409,539 | 14.01% |
| 2021-08-14 | $8827.78 | 7.46% | $359,201 | 13.36% |
Listed by: Amber Robinson • Lonestar Luxury Realty, LLC
Mls Name: NTREIS
Mls ID: #20651478
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
