5917 Chimney Wood CirFort WorthTX76112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 5917 Chimney Wood Cir, Fort Worth, TX, 76112 generates $4,637/mo in rent and, after a $1,889/mo payment, leaves $1,742/mo in cash flow. Total monthly income is $4,637/mo, and annual cash flow is $20,909/yr on $127,956 invested. Return on cash invested sits at 36.25% in year one, and rental yield is 14.42% on a $385,990 entry. Equity gained on principal adds $2,491/yr, while 5% annual appreciation builds toward $106,642 over five years. Five-year ROI reaches 192.2% and total cumulative return in cash sums $245,925. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,637/mo property income rather than buyer’s personal income.
Townhouse
Built in 2023
4,835 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Housing Distribution
Address Breakdown
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Latasha Walker • United Real Estate
Mls Name: NTREIS
Mls ID: #20663969
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.